| Revenue | DKK 9,2M | +27% |
| EBITDA | DKK 1,7M | +6248% |
| Net profit | DKK 1,5M | +403% |
| Total assets | DKK 7,7M | -19% |
| Equity | DKK -5M | +23% |
| Employees | 23 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.945 | 6.668 | 4.040 | 7.282 | 9.215 |
| Staff expenses | -6.568 | -6.348 | -6.288 | -7.309 | -7.533 |
| EBITDA | 377 | 320 | -2.247 | -27 | 1.682 |
| Depreciation & amort. | -81 | -71 | -225 | -273 | -218 |
| EBIT | 297 | 249 | -2.472 | -301 | 1.463 |
| Net financials | -83 | -171 | -212 | -199 | 53 |
| Profit before tax | 213 | 78 | -2.684 | -500 | 1.516 |
| Tax | -1.621 | 21 | 1.600 | -0 | -0 |
| Net profit | 1.834 | 57 | -4.284 | -500 | 1.516 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8.812 | 8.070 | 5.165 | 9.469 | 7.699 |
| Equity | -1.817 | -1.760 | -6.043 | -6.543 | -5.027 |
| Long-term debt | 0 | 1.339 | 2.245 | 0 | 0 |
| Short-term debt | 9.902 | 7.763 | 8.237 | 15.285 | 12.726 |
| Total debt | 9.902 | 9.102 | 10.481 | 15.285 | 12.726 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Barsballe-Rasmussen | Management | 0 companies |
| Torben Paulin | Board of Directors | 0 companies |
| Darren Brian Bett | Board of Directors | 0 companies |
| Henrik Schmidt | Chairman | 0 companies |
| Emma Jessica Marie Petersson | Board of Directors | 0 companies |
| Frank Thy | Chairman | 0 companies |
| Hans Barslund | Board of Directors | 0 companies |