Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
BCELL ApS
APS
Active
Advertising protection
CVR 35819762
Æblevej 5, 4671
Strøby
Activities of advertising agencies
·
NACE 7311
Est. 2014 · 12 years old
2 employees
www.bcell.dk
Monitor
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
BCELL ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 2M (-33% vs 2023)
2M
-33%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.243
1.660
2.622
3.352
1.488
Staff expenses
-2.057
-1.530
-1.949
-1.978
-1.421
EBITDA
186
131
673
1.374
67
Depreciation & amort.
-37
-67
-135
-0
-0
EBIT
149
63
538
1.374
67
Net financials
1
-6
-14
-4
-0
Profit before tax
150
57
524
1.371
67
Tax
35
18
123
311
9
Net profit
115
39
402
1.060
58
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.799
1.553
2.219
1.483
238
Equity
1.309
1.194
1.394
993
47
Long-term debt
17
18
109
291
7
Short-term debt
473
341
716
199
184
Total debt
490
359
825
491
191
Financial ratios
5-year trend
EBITDA margin (of gross profit)
8,3 %
This company
2021
2025
Equity ratio
72,8 %
This company
38,2 %
Market median
This company
Market median
91% above market
2021
2025
Return on equity
8,8 %
This company
18,4 %
Market median
This company
Market median
52% below market
2021
2025
Net profit margin (of gross profit)
5,1 %
This company
2021
2025
Asset turnover (of gross profit)
1,25×
This company
2021
2025
Debt / equity
0,37×
This company
0,62×
Market median
This company
Market median
40% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on BCELL ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
