| Revenue | DKK 19,8M | +28% |
| EBITDA | DKK 3M | +44% |
| Net profit | DKK 51K | +118% |
| Total assets | DKK 14,8M | +11% |
| Equity | DKK 769K | +7% |
| Employees | 33 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.961 | 7.497 | 9.777 | 11.828 | 10.579 | 10.346 | 10.261 | 11.563 | 14.083 | 15.507 | 19.776 |
| Staff expenses | -8.328 | -8.654 | -9.305 | -10.257 | -8.678 | -9.196 | -8.988 | -9.833 | -11.230 | -13.421 | -16.536 |
| EBITDA | 633 | -1.157 | 469 | 1.571 | 1.900 | 1.150 | 1.245 | 1.730 | 2.853 | 2.086 | 3.000 |
| Depreciation & amort. | -0 | -0 | -89 | -1.289 | -1.245 | -1.066 | -1.031 | -1.143 | -1.518 | -1.913 | -2.272 |
| EBIT | 633 | -1.157 | 379 | 282 | 656 | 84 | 214 | 587 | 1.335 | 173 | 729 |
| Net financials | -37 | -88 | -127 | -285 | -165 | -102 | -63 | -143 | -279 | -525 | -653 |
| Profit before tax | 596 | -1.245 | 252 | -3 | 491 | -18 | 151 | 443 | 1.056 | -352 | 76 |
| Tax | 185 | -231 | 58 | 12 | 136 | -3 | 38 | 133 | 257 | -69 | 25 |
| Net profit | 411 | -1.014 | 194 | -14 | 354 | -15 | 113 | 311 | 799 | -283 | 51 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.850 | 3.787 | 5.046 | 7.262 | 7.012 | 7.247 | 9.653 | 9.614 | 13.760 | 13.360 | 14.813 |
| Equity | 881 | -184 | 71 | 327 | 681 | 666 | 779 | 1.090 | 1.399 | 717 | 769 |
| Long-term debt | 0 | 0 | 0 | 1.722 | 1.301 | 942 | 2.167 | 2.184 | 5.177 | 5.837 | 5.001 |
| Short-term debt | 2.962 | 3.971 | 4.975 | 5.213 | 4.971 | 5.583 | 6.613 | 6.140 | 6.895 | 6.585 | 8.800 |
| Total debt | 2.962 | 3.971 | 4.975 | 6.935 | 6.272 | 6.525 | 8.780 | 8.324 | 12.072 | 12.423 | 13.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DILLIGENCEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Per Grummesgaard Johansen | Management | 0 companies |