| Revenue | DKK 4,3M | -3% |
| EBITDA | DKK 747K | +4889% |
| Net profit | DKK 343K | +519% |
| Total assets | DKK 9M | +146% |
| Equity | DKK 550K | +165% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 179 | 19 | 940 | 2.044 | 1.940 | 1.743 | 4.854 | 5.053 | 4.432 | 4.295 |
| Staff expenses | -0 | -0 | -0 | -1.012 | -1.655 | -1.829 | -3.099 | -4.428 | -4.995 | -4.417 | -3.548 |
| EBITDA | -50 | 179 | 19 | -72 | 389 | 111 | -1.356 | 425 | 58 | 15 | 747 |
| Depreciation & amort. | -35 | -50 | -50 | -50 | -51 | -55 | -20 | -16 | -23 | -44 | -27 |
| EBIT | -86 | 129 | -31 | -122 | 338 | 56 | -1.376 | 410 | 35 | -29 | 720 |
| Net financials | -21 | -2 | -9 | -21 | -18 | -12 | -71 | -142 | -109 | -69 | -269 |
| Profit before tax | -106 | 128 | -40 | -143 | 321 | 43 | -1.447 | 268 | -74 | -98 | 451 |
| Tax | -25 | -0 | 47 | -31 | 72 | 11 | -317 | 64 | -10 | -16 | 108 |
| Net profit | -81 | 128 | -87 | -111 | 249 | 32 | -1.130 | 204 | -63 | -82 | 343 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 557 | 189 | 157 | 410 | 976 | 1.050 | 1.287 | 1.446 | 3.639 | 8.954 |
| Equity | -31 | 96 | 9 | -102 | 147 | 179 | 149 | 353 | 289 | 208 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 65 | 252 | 209 | 213 | 213 | 213 |
| Short-term debt | 656 | 461 | 176 | 259 | 263 | 731 | 649 | 726 | 943 | 3.218 | 8.191 |
| Total debt | 656 | 461 | 176 | 259 | 263 | 797 | 901 | 934 | 1.156 | 3.432 | 8.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MT Management | Management | 2014 | — | — |
NH Management | Management | 2022 | — | — |
PO Management | Management | 2015 | — | — |
KB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEX A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lønstrup Homann | Chief Executive Officer | 0 companies |
| Michael Torben Flex | Management | 0 companies |
| Nikolaj Hviid Schwartz | Management | 0 companies |
| Peer Omborgsnæs Appel | Management | 0 companies |
| Kjeld Bøje Kosiara | Management | 0 companies |