| Revenue | DKK 4,9M | -2% |
| EBITDA | DKK 1,4M | -25% |
| Net profit | DKK 1,1M | -18% |
| Total assets | DKK 11,7M | -9% |
| Equity | DKK 11M | -8% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.216 | 2.372 | 3.118 | 3.950 | 4.570 | 4.774 | 5.404 | 5.306 | 5.693 | 5.025 | 4.936 |
| Staff expenses | -1.202 | -1.400 | -1.400 | -2.040 | -2.414 | -2.405 | -2.660 | -2.579 | -2.560 | -2.971 | -3.486 |
| EBITDA | 814 | 883 | 1.487 | 1.909 | 2.156 | 2.370 | 2.744 | 2.727 | 3.041 | 1.933 | 1.450 |
| Depreciation & amort. | -0 | -0 | -89 | -132 | -125 | -185 | -174 | -318 | -367 | -225 | -102 |
| EBIT | 814 | 883 | 1.398 | 1.777 | 2.031 | 2.185 | 2.570 | 2.409 | 2.674 | 1.708 | 1.347 |
| Net financials | -77 | -13 | 1 | -19 | -18 | -7 | -16 | -29 | -33 | -9 | 47 |
| Profit before tax | 737 | 870 | 1.398 | 1.758 | 2.013 | 2.178 | 2.554 | 2.380 | 2.641 | 1.699 | 1.394 |
| Tax | 164 | 209 | 309 | 402 | 445 | 483 | 564 | 525 | 582 | 376 | 307 |
| Net profit | 573 | 661 | 1.090 | 1.356 | 1.568 | 1.695 | 1.991 | 1.855 | 2.059 | 1.323 | 1.086 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.920 | 3.394 | 4.503 | 6.012 | 7.044 | 8.634 | 9.916 | 9.544 | 11.544 | 12.765 | 11.666 |
| Equity | 2.134 | 2.795 | 3.783 | 4.998 | 6.461 | 8.048 | 8.539 | 8.494 | 10.553 | 11.876 | 10.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 131 | 133 | 136 | 139 |
| Short-term debt | 615 | 447 | 587 | 877 | 443 | 451 | 1.164 | 852 | 793 | 735 | 526 |
| Total debt | 786 | 600 | 587 | 877 | 443 | 451 | 1.293 | 982 | 926 | 871 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2014 | — | — |
JS Management | Management | 2014 | — | — |
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jalfe Holding ApS | Company | 50.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Jane Sørensen | Management | 0 companies |
| Lars Bredstrup | Management | 0 companies |