| Revenue | DKK -46K | -29% |
| EBITDA | DKK -146K | +12% |
| Net profit | DKK 99K | -95% |
| Total assets | DKK 27,9M | -5% |
| Equity | DKK 24,8M | -9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -37 | -55 | -53 | -89 | -54 | -67 | -85 | -51 | -63 | -65 | -46 |
| Staff expenses | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 | -100 | -100 | -100 | -100 |
| EBITDA | 14 | -37 | -64 | -257 | -293 | -254 | -295 | -285 | -151 | -163 | -165 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -10 | -10 | -10 | -10 | -7 | -5 |
| EBIT | 14 | -37 | -64 | -257 | -293 | -263 | -306 | -296 | -162 | -173 | -172 | -151 |
| Net financials | 8.719 | 4.737 | 2.024 | 119 | -3.785 | 5.189 | 3.184 | 2.336 | -2.482 | 2.886 | 3.252 | 519 |
| Profit before tax | 8.733 | 4.699 | 1.966 | -137 | -4.079 | 4.924 | 2.882 | 1.935 | -2.779 | 2.445 | 2.840 | 161 |
| Tax | 2.140 | 1.107 | 436 | -29 | -897 | 1.094 | 622 | 443 | -608 | 538 | 776 | 62 |
| Net profit | 6.594 | 3.592 | 1.524 | -108 | -3.181 | 3.825 | 2.257 | 1.492 | -2.171 | 1.907 | 2.064 | 99 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.076 | 38.653 | 40.196 | 46.830 | 42.971 | 33.892 | 36.326 | 33.070 | 29.870 | 31.730 | 29.255 | 27.864 |
| Equity | 34.721 | 38.263 | 39.737 | 39.577 | 36.343 | 33.668 | 35.869 | 32.461 | 28.540 | 30.389 | 27.277 | 24.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 390 | 459 | 7.253 | 6.629 | 215 | 449 | 603 | 1.329 | 1.341 | 1.976 | 3.076 |
| Total debt | 355 | 390 | 459 | 7.253 | 6.629 | 215 | 449 | 603 | 1.329 | 1.341 | 1.976 | 3.076 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Anker Pedersen | Board of Directors | 0 companies |
| Lisbeth Susanne Enø Larsen | Chairman | 0 companies |