| Revenue | DKK 1,4M | +22% |
| EBITDA | DKK 589K | +14% |
| Net profit | DKK 332K | -5% |
| Total assets | DKK 642K | +1% |
| Equity | DKK 341K | +3621% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 36 | 115 | 80 | 420 | 306 | 271 | 827 | 528 | 433 | 1.119 | 1.363 |
| Staff expenses | -0 | -113 | -67 | -93 | -413 | -304 | -276 | -606 | -640 | -278 | -601 | -775 |
| EBITDA | 55 | -78 | 48 | -13 | 7 | 2 | -5 | 221 | -418 | 119 | 518 | 589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -78 | 48 | -13 | 7 | 2 | -5 | 221 | -418 | 119 | 518 | 589 |
| Net financials | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -11 | -6 | -240 | -122 | -134 |
| Profit before tax | 54 | -78 | 48 | -13 | 7 | 2 | -5 | 210 | -424 | -120 | 396 | 455 |
| Tax | 13 | -17 | 11 | -3 | 2 | 1 | -1 | 57 | -95 | 95 | 45 | 123 |
| Net profit | 41 | -61 | 37 | -10 | 6 | 1 | -4 | 153 | -328 | -215 | 351 | 332 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 20 | 46 | 40 | 286 | 107 | 110 | 493 | 220 | 349 | 636 | 642 |
| Equity | 41 | -20 | 17 | 7 | 12 | 14 | 10 | 202 | -126 | -342 | 9 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 41 | 29 | 33 | 274 | 93 | 101 | 291 | 346 | 691 | 627 | 301 |
| Total debt | 32 | 41 | 29 | 33 | 274 | 93 | 101 | 291 | 346 | 691 | 627 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2014 | — | — |
TG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Nørrelund Holding ApS | Company | 50.0% | 50.0% | 2018 |
T. G. Nørgaard Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nørrelund Nielsen | Management | 0 companies |
| Thomas Gamborg Nørgaard | Management | 0 companies |