| Revenue | DKK 5,3M | +21% |
| EBITDA | DKK 822K | +577% |
| Net profit | DKK 519K | +240% |
| Total assets | DKK 3,2M | +14% |
| Equity | DKK 1,3M | +66% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 768 | 821 | 1.220 | 1.071 | 2.101 | 4.140 | 2.609 | 3.429 | 4.373 | 5.309 |
| Staff expenses | -284 | -596 | -572 | -587 | -576 | -1.112 | -2.076 | -2.332 | -2.559 | -3.350 | -4.487 |
| EBITDA | 276 | 35 | 94 | 463 | 367 | 693 | 1.805 | -39 | 392 | -172 | 822 |
| Depreciation & amort. | -52 | -70 | -70 | -70 | -171 | -95 | -117 | -109 | -173 | -195 | -203 |
| EBIT | 224 | -35 | 25 | 393 | 196 | 598 | 1.688 | -148 | 219 | -367 | 619 |
| Net financials | -5 | -18 | -4 | -36 | -1 | -3 | -13 | -22 | -18 | -5 | -90 |
| Profit before tax | 219 | -53 | 20 | 356 | 194 | 595 | 1.675 | -170 | 201 | -372 | 530 |
| Tax | 55 | -6 | 3 | 99 | 44 | 116 | 350 | -0 | -0 | -0 | 10 |
| Net profit | 164 | -47 | 17 | 257 | 150 | 479 | 1.325 | -170 | 201 | -372 | 519 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 984 | 1.487 | 1.128 | 1.247 | 1.374 | 4.445 | 3.048 | 3.338 | 2.845 | 3.244 |
| Equity | 420 | 373 | 390 | 548 | 598 | 978 | 1.103 | 941 | 1.142 | 770 | 1.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 591 | 1.082 | 570 | 240 | 391 | 3.342 | 2.106 | 2.197 | 2.075 | 1.967 |
| Total debt | 273 | 591 | 1.082 | 570 | 639 | 391 | 3.342 | 2.106 | 2.197 | 2.075 | 1.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JD Kristensen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Damgaard Kristensen | Management | 0 companies |