| Revenue | DKK 2,6M | -11% |
| EBITDA | DKK -55K | +25% |
| Net profit | DKK -63K | +22% |
| Total assets | DKK 1,1M | +71% |
| Equity | DKK 156K | -29% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.302 | 3.749 | 4.049 | 3.288 | 3.345 | 2.923 | 2.600 |
| Staff expenses | -2.237 | -3.509 | -3.926 | -3.079 | -3.472 | -2.996 | -2.655 |
| EBITDA | 65 | 239 | 123 | 209 | -126 | -73 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 239 | 123 | 209 | -126 | -73 | -55 |
| Net financials | 0 | -1 | -0 | -1 | -2 | -9 | -8 |
| Profit before tax | 65 | 239 | 123 | 207 | -129 | -81 | -63 |
| Tax | 16 | 58 | 28 | 47 | 0 | -0 | -0 |
| Net profit | 49 | 181 | 95 | 161 | -129 | -81 | -63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 396 | 721 | 984 | 1.103 | 798 | 618 | 1.058 |
| Equity | 99 | 280 | 375 | 535 | 301 | 220 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 441 | 609 | 568 | 498 | 398 | 901 |
| Total debt | 297 | 441 | 609 | 568 | 498 | 398 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2022 | — | — |
PA Management | Management | 2014 | — | — |
RL Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Rasmus Lindsten | Unofficial title | 0 companies |