| Revenue | DKK 2,5M | -4% |
| EBITDA | DKK 122K | -55% |
| Net profit | DKK 60K | -63% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 722K | +9% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 117 | 357 | 492 | 490 | 285 | 566 | 1.048 | 2.123 | 2.604 | 2.502 |
| Staff expenses | -0 | -208 | -125 | -286 | -263 | -264 | -274 | -1.256 | -2.009 | -2.334 | -2.380 |
| EBITDA | 27 | -91 | 232 | 195 | 227 | 21 | 292 | -208 | 114 | 270 | 122 |
| Depreciation & amort. | -0 | -4 | -11 | -1 | -17 | -55 | -0 | -20 | -21 | -34 | -39 |
| EBIT | 27 | -95 | 221 | 194 | 210 | -34 | 292 | -228 | 93 | 235 | 83 |
| Net financials | -0 | -1 | -5 | -11 | -10 | -3 | -5 | -17 | -32 | -22 | -3 |
| Profit before tax | 27 | -96 | 216 | 183 | 200 | -37 | 287 | -245 | 61 | 214 | 80 |
| Tax | 7 | -18 | 34 | 41 | 52 | -7 | 64 | -45 | 20 | 49 | 20 |
| Net profit | 20 | -77 | 182 | 142 | 148 | -30 | 222 | -201 | 41 | 165 | 60 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 236 | 479 | 783 | 925 | 1.005 | 1.263 | 980 | 1.220 | 1.017 | 1.042 |
| Equity | 70 | -7 | 175 | 317 | 465 | 435 | 657 | 456 | 497 | 661 | 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 243 | 303 | 465 | 458 | 570 | 606 | 524 | 723 | 352 | 315 |
| Total debt | 59 | 243 | 303 | 465 | 458 | 570 | 606 | 524 | 723 | 352 | 315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|