| Revenue | DKK 8,1M | +1% |
| EBITDA | DKK 366K | +140% |
| Net profit | DKK 199K | +22457% |
| Total assets | DKK 2,6M | -28% |
| Equity | DKK 745K | +36% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 7.658 | 9.890 | 7.983 | 8.078 |
| Staff expenses | -7.502 | -9.601 | -7.831 | -7.711 |
| EBITDA | 156 | 289 | 152 | 366 |
| Depreciation & amort. | -94 | -94 | -94 | -94 |
| EBIT | 62 | 195 | 58 | 272 |
| Net financials | -50 | -161 | -58 | -73 |
| Profit before tax | 11 | 34 | 1 | 199 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 11 | 34 | 1 | 199 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 3.686 | 4.241 | 3.603 | 2.610 |
| Equity | 511 | 545 | 546 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.175 | 3.696 | 3.057 | 1.865 |
| Total debt | 3.175 | 3.696 | 3.057 | 1.865 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DK Management | Management | 2016 – 2019 |
TH Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kohlmetz Juszczyk Martensen | Management | 0 companies |
| Tue Harder Schandorff | Management | 0 companies |
| Flemming Presmann | Chairman | 0 companies |
| Rasmus Knude | Board of Directors | 0 companies |
| Jens Magnus Hilmersson | Board of Directors | 0 companies |