| Revenue | DKK 56K | +0% |
| EBITDA | DKK 56K | +0% |
| Net profit | DKK -47K | -2126% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK -66K | -257% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 118 | 115 | 88 | 87 | 88 | 74 | 55 | 52 | 56 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 118 | 115 | 88 | 87 | 88 | 74 | 55 | 52 | 56 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -53 | -53 | -53 | -53 | -53 | -53 | -53 |
| EBIT | 15 | 118 | 115 | 88 | 34 | 35 | 21 | 2 | -1 | 3 | 3 |
| Net financials | -69 | -89 | -87 | -99 | -59 | -59 | -43 | -19 | -0 | 0 | -64 |
| Profit before tax | -54 | 29 | 29 | -11 | -25 | -24 | -22 | -18 | -1 | 3 | -61 |
| Tax | -13 | 6 | 6 | -2 | -3 | -5 | -5 | -10 | -0 | 1 | -13 |
| Net profit | -41 | 23 | 22 | -8 | -23 | -19 | -17 | -7 | -1 | 2 | -47 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.663 | 2.681 | 2.679 | 2.685 | 2.646 | 2.606 | 2.674 | 2.695 | 2.700 | 2.705 | 2.646 |
| Equity | 9 | 32 | 55 | 46 | 23 | 5 | -12 | -20 | -21 | -18 | -66 |
| Long-term debt | 1.999 | 1.954 | 1.908 | 963 | 944 | 919 | 894 | 8 | 11 | 12 | 0 |
| Short-term debt | 655 | 695 | 716 | 1.676 | 1.678 | 1.682 | 1.793 | 2.707 | 2.709 | 2.711 | 2.712 |
| Total debt | 2.654 | 2.649 | 2.624 | 2.639 | 2.622 | 2.601 | 2.686 | 2.715 | 2.721 | 2.724 | 2.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2022 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOKO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melchiorsen | Management | 0 companies |
| Jakob Grane Nielsen | Chief Executive Officer | 0 companies |