| Revenue | DKK 1,4M | -12% |
| EBITDA | DKK 270K | +222% |
| Net profit | DKK 77K | +189% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK 112K | +223% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.989 | 1.513 | 1.517 | 1.484 | 845 | 1.343 | 1.810 | 1.529 | 1.534 | 1.574 | 1.588 | 1.392 |
| Staff expenses | -1.704 | -1.608 | -1.237 | -1.151 | -1.078 | -1.045 | -1.349 | -1.495 | -1.275 | -1.392 | -1.505 | -1.122 |
| EBITDA | 285 | -96 | 268 | 334 | -232 | 298 | 460 | 34 | 259 | 183 | 84 | 270 |
| Depreciation & amort. | -185 | -185 | -185 | -174 | -89 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 100 | -281 | 83 | 159 | -322 | 281 | 443 | 17 | 241 | 165 | 66 | 252 |
| Net financials | -142 | -142 | -160 | -150 | -143 | -124 | -93 | -92 | -88 | -141 | -172 | -149 |
| Profit before tax | -15 | -223 | -77 | 9 | -464 | 157 | 350 | -76 | 153 | 24 | -106 | 103 |
| Tax | 13 | 100 | -16 | 3 | -52 | 34 | 76 | -11 | 36 | 8 | -19 | 26 |
| Net profit | -28 | -323 | -61 | 6 | -412 | 123 | 274 | -65 | 117 | 16 | -87 | 77 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.149 | 2.915 | 2.782 | 2.807 | 2.286 | 2.340 | 2.351 | 2.372 | 2.561 | 2.645 | 2.635 | 2.444 |
| Equity | 138 | -185 | -246 | -240 | -343 | -220 | 54 | -11 | 106 | 122 | 35 | 112 |
| Long-term debt | 1.649 | 1.481 | 1.297 | 1.101 | 1.136 | 1.045 | 896 | 618 | 565 | 517 | 460 | 390 |
| Short-term debt | 1.254 | 1.611 | 1.730 | 1.946 | 1.493 | 1.515 | 1.380 | 1.754 | 1.870 | 1.991 | 2.141 | 1.935 |
| Total debt | 2.903 | 3.092 | 3.028 | 3.047 | 2.629 | 2.560 | 2.276 | 2.372 | 2.436 | 2.508 | 2.601 | 2.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Edvard Fagerlund | Founder | 0 companies |