| Revenue | DKK 574K | -37% |
| EBITDA | DKK 116K | -2% |
| Net profit | DKK 79K | -13% |
| Total assets | DKK 261K | -33% |
| Equity | DKK 194K | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -71 | 128 | 392 | 573 | 724 | 800 | 816 | 909 | 574 |
| Staff expenses | -0 | -0 | -8 | -61 | -240 | -559 | -716 | -692 | -804 | -791 | -459 |
| EBITDA | 0 | 0 | -79 | 67 | 152 | 14 | 8 | 107 | 2 | 118 | 116 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -9 | -9 | -4 | -3 | -5 | -4 | -11 |
| EBIT | 0 | 0 | -87 | 58 | 143 | 6 | 3 | 105 | -2 | 114 | 104 |
| Net financials | 0 | 0 | -1 | -2 | 1 | 2 | 1 | 2 | -1 | 0 | -2 |
| Profit before tax | 0 | 0 | -88 | 56 | 144 | 8 | 4 | 107 | -3 | 115 | 103 |
| Tax | -0 | -0 | -19 | 12 | 32 | 2 | 3 | 21 | 5 | 24 | 23 |
| Net profit | 0 | 0 | -69 | 44 | 112 | 6 | 2 | 86 | -8 | 91 | 79 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 87 | 91 | 100 | 93 | 172 | 254 | 259 | 389 | 261 |
| Equity | 0 | 0 | -141 | -97 | 15 | 21 | 62 | 148 | 140 | 231 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Short-term debt | 0 | 0 | 228 | 189 | 85 | 72 | 110 | 106 | 112 | 158 | 66 |
| Total debt | 0 | 0 | 228 | 189 | 85 | 72 | 110 | 106 | 119 | 158 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|