| Revenue | DKK 3,2M | +94% |
| EBITDA | DKK 905K | +1038% |
| Net profit | DKK 654K | +5663% |
| Total assets | DKK 1,8M | +65% |
| Equity | DKK 1,2M | +120% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 104 | 88 | 62 | 407 | 417 | 573 | 1.128 | 1.100 | 1.304 | 1.674 | 3.247 |
| Staff expenses | -80 | -38 | -98 | -43 | -271 | -322 | -450 | -920 | -1.021 | -1.061 | -1.594 | -2.343 |
| EBITDA | -47 | 65 | -10 | 19 | 137 | 95 | 124 | 206 | 76 | 215 | 79 | 905 |
| Depreciation & amort. | -0 | -0 | -4 | -57 | -72 | -72 | -57 | -48 | -48 | -41 | -59 | -57 |
| EBIT | -47 | 65 | -14 | -37 | 64 | 23 | 67 | 158 | 28 | 175 | 21 | 848 |
| Net financials | -0 | -1 | -1 | -10 | -0 | -10 | -10 | -3 | -9 | -8 | 0 | -9 |
| Profit before tax | -47 | 64 | -14 | -47 | 64 | 13 | 57 | 155 | 19 | 166 | 21 | 839 |
| Tax | -11 | 15 | -0 | -0 | 1 | 6 | 13 | 43 | 14 | 39 | 10 | 185 |
| Net profit | -36 | 49 | -14 | -47 | 63 | 7 | 44 | 113 | 5 | 127 | 11 | 654 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 86 | 126 | 327 | 557 | 562 | 729 | 1.075 | 898 | 1.036 | 1.110 | 1.829 |
| Equity | 14 | 62 | 10 | 230 | 293 | 247 | 291 | 404 | 409 | 536 | 548 | 1.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 24 | 116 | 97 | 264 | 315 | 438 | 672 | 487 | 315 | 563 | 400 |
| Total debt | 114 | 24 | 116 | 97 | 264 | 315 | 438 | 672 | 487 | 315 | 563 | 400 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|