| Revenue | DKK 1,5M | -414% |
| EBITDA | DKK 1,4M | +452% |
| Net profit | DKK 1,2M | +269% |
| Total assets | DKK 539K | -29% |
| Equity | DKK -1,5M | +44% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 540 | 715 | 349 | -173 | -674 | -474 | 1.488 |
| Staff expenses | -822 | -996 | -664 | -602 | -0 | -65 | -0 |
| EBITDA | -281 | -281 | -315 | -774 | -674 | -409 | 1.438 |
| Depreciation & amort. | 658 | 695 | -541 | -739 | -753 | -252 | -146 |
| EBIT | -939 | -977 | -856 | -1.513 | -1.427 | -661 | 1.293 |
| Net financials | -48 | -21 | -4 | -10 | -59 | -4 | -0 |
| Profit before tax | -987 | -997 | -860 | -1.523 | -1.486 | -665 | 1.292 |
| Tax | -259 | -218 | -189 | -335 | -327 | 46 | 92 |
| Net profit | -728 | -780 | -671 | -1.188 | -1.159 | -711 | 1.200 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.890 | 2.326 | 2.041 | 1.461 | 1.092 | 759 | 539 |
| Equity | 1.279 | 500 | 329 | -859 | -2.019 | -2.730 | -1.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.113 | 1.559 | 1.517 | 2.304 | 3.110 | 3.488 | 2.069 |
| Total debt | 2.113 | 1.559 | 1.517 | 2.304 | 3.110 | 3.488 | 2.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2017 | — | — |
MV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ML-MEDIA GROUP ApS | Company | 25.0% | 25.0% | 2016 |
LTH A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Becker Toft | Management | 0 companies |
| Martin Voldum Larsen | Management | 0 companies |
| Jesper Kildahl Baungaard | Board of Directors | 0 companies |
| Pia Lisbeth Bekke Toft | Board of Directors | 0 companies |