| Revenue | DKK -30K | +42% |
| EBITDA | DKK -30K | -42% |
| Net profit | DKK 136K | -12% |
| Total assets | DKK 9,8M | -37% |
| Equity | DKK 7,8M | -10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -0 | — | — | — | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -21 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -21 | -30 |
| Net financials | 0 | -2 | -5 | -6 | -4 | -182 | 112 | -93 | 8.400 | 177 | 166 |
| Profit before tax | 0 | -2 | -5 | -6 | -4 | -182 | 112 | -93 | 8.400 | 156 | 136 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -2 | -5 | -6 | -4 | -182 | 112 | -93 | 8.400 | 156 | 136 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 673 | 971 | 971 | 720 | 3.716 | 3.849 | 3.778 | 9.820 | 15.632 | 9.810 |
| Equity | 390 | 388 | 383 | 377 | 372 | 1.590 | 1.702 | 1.610 | 9.009 | 8.665 | 7.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 285 | 588 | 594 | 348 | 2.126 | 2.147 | 2.168 | 811 | 6.967 | 2.008 |
| Total debt | 0 | 285 | 588 | 594 | 348 | 2.126 | 2.147 | 2.168 | 811 | 6.967 | 2.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMM INVEST ApS | Company | 50.0% | 50.0% | 2014 |
SMM HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
RMM HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Mølsted Madsen | Management | 0 companies |