| Revenue | DKK -89K | -100% |
| EBITDA | DKK -5M | -128% |
| Net profit | DKK -2,3M | -125% |
| Total assets | DKK 49,1M | +3% |
| Equity | DKK 38,3M | -6% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -27 | -18 | 933 | 1.925 | 2.041 | 1.636 | 2.023 | -213 | 18.176 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -215 | -253 | -255 | -246 | -251 | -504 | -556 |
| EBITDA | -10 | -16 | -29 | -19 | 933 | 1.710 | 1.788 | 1.298 | 1.757 | -464 | 17.672 | -4.952 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -262 | -262 | -311 | -332 | -334 | -334 | -70 | -105 |
| EBIT | -10 | -16 | -29 | -19 | 671 | 1.448 | 1.477 | 966 | 1.423 | -798 | 17.602 | -5.056 |
| Net financials | 1.692 | 1.938 | 3.564 | 4.138 | 4.312 | 3.893 | 1.733 | -631 | 2.349 | -4.845 | -4.697 | 1.669 |
| Profit before tax | 1.682 | 1.922 | 3.535 | 4.119 | 4.983 | 5.342 | 3.210 | 335 | 3.773 | -5.642 | 12.905 | -3.387 |
| Tax | -0 | -22 | -22 | -20 | 95 | 190 | 313 | 103 | 199 | -476 | 3.904 | -1.102 |
| Net profit | 1.682 | 1.944 | 3.557 | 4.139 | 4.889 | 5.151 | 2.896 | 232 | 3.573 | -5.167 | 9.001 | -2.285 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.460 | 12.232 | 15.658 | 19.436 | 42.130 | 46.193 | 54.949 | 53.702 | 59.333 | 54.349 | 47.631 | 49.146 |
| Equity | 7.932 | 9.876 | 13.433 | 17.521 | 22.409 | 27.455 | 30.243 | 30.362 | 33.821 | 28.537 | 40.758 | 38.339 |
| Long-term debt | 1.191 | 891 | 591 | 291 | 15.706 | 15.054 | 16.837 | 16.004 | 16.628 | 15.831 | 2.562 | 2.474 |
| Short-term debt | 1.337 | 1.466 | 1.634 | 1.625 | 3.957 | 3.592 | 7.704 | 7.068 | 8.460 | 9.740 | 3.955 | 8.083 |
| Total debt | 2.528 | 2.357 | 2.225 | 1.916 | 19.663 | 18.647 | 24.541 | 23.071 | 25.088 | 25.571 | 6.517 | 10.557 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|