| Revenue | DKK 692K | +7% |
| EBITDA | DKK 107K | +187% |
| Net profit | DKK 62K | +182% |
| Total assets | DKK 115K | +3% |
| Equity | DKK -156K | +29% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.128 | 2.033 | 721 | 647 | 692 |
| Staff expenses | -1.148 | -1.024 | -830 | -770 | -585 |
| EBITDA | -19 | 39 | -108 | -123 | 107 |
| Depreciation & amort. | -0 | -9 | -31 | -5 | -15 |
| EBIT | -19 | 30 | -140 | -128 | 92 |
| Net financials | -5 | -2 | 0 | -2 | -8 |
| Profit before tax | -24 | 28 | -140 | -130 | 84 |
| Tax | -0 | 0 | -0 | -54 | 21 |
| Net profit | -24 | 27 | -140 | -76 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 278 | 224 | 147 | 111 | 115 |
| Equity | -30 | -3 | -142 | -218 | -156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 226 | 290 | 330 | 270 |
| Total debt | 308 | 226 | 290 | 330 | 270 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Chief Executive Officer | Chief Executive Officer | 2014 |
CN Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Noel Sarup Birkholm | Chief Executive Officer | 0 companies |
| Claus Nielsen | Founder | 0 companies |