| Revenue | DKK -84K | -136% |
| EBITDA | DKK -84K | -1663% |
| Net profit | DKK -128K | -226% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 96 | 66 | 44 | 21 | 7 | — | 59 | 236 | 234 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -20 | -13 | -10 | -11 | -0 | -0 | 59 | -9 | 5 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -45 | -45 |
| EBIT | -92 | -20 | -13 | -10 | -11 | -0 | -0 | 9 | -59 | -39 | -128 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -7 | 0 | 0 |
| Profit before tax | -92 | -20 | -13 | -10 | -11 | -0 | -0 | 9 | -67 | -39 | -128 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -0 | -0 | -0 |
| Net profit | -92 | -20 | -13 | -10 | -11 | -0 | -0 | 88 | -67 | -39 | -128 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 206 | 194 | 219 | 179 | 209 | 209 | 1.989 | 1.816 | 1.478 | 1.374 |
| Equity | 133 | 162 | 154 | 195 | 207 | 209 | 209 | 1.459 | 1.392 | 1.348 | 1.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 33 | 40 | 23 | -27 | 0 | 0 | 531 | 424 | 131 | 155 |
| Total debt | 149 | 33 | 40 | 23 | -27 | 0 | 0 | 531 | 424 | 131 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Merita Binaku | Management | 0 companies |