| Revenue | DKK 10M | -42% |
| EBITDA | DKK 965K | +99% |
| Net profit | DKK 897K | +178% |
| Total assets | DKK 10,1M | -2% |
| Equity | DKK 7,3M | +14% |
| Employees | 22 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.709 | 10.756 | 9.256 | 9.383 | 12.577 | 11.567 | 14.454 | 14.124 | 18.644 | 17.192 | 10.008 |
| Staff expenses | -2.271 | -4.827 | -4.827 | -8.834 | -11.176 | -10.200 | -12.541 | -12.607 | -17.644 | -16.531 | -9.043 |
| EBITDA | 1.295 | 754 | 881 | 549 | 1.401 | 1.343 | 1.913 | 1.517 | 1.000 | 486 | 965 |
| Depreciation & amort. | -0 | -169 | -192 | -192 | -223 | -123 | -177 | -146 | -126 | -76 | -102 |
| EBIT | 1.295 | 585 | 690 | 357 | 1.178 | 1.219 | 1.736 | 1.371 | 874 | 410 | 863 |
| Net financials | -70 | -43 | -48 | -65 | -66 | -40 | -74 | 30 | 14 | 15 | 310 |
| Profit before tax | 1.225 | 542 | 642 | 292 | 1.112 | 1.180 | 1.662 | 1.400 | 887 | 425 | 1.173 |
| Tax | 307 | 133 | 145 | 69 | 275 | 265 | 373 | 319 | 211 | 102 | 276 |
| Net profit | 918 | 409 | 497 | 223 | 837 | 914 | 1.289 | 1.082 | 676 | 323 | 897 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.175 | 3.449 | 4.694 | 4.134 | 6.895 | 5.398 | 8.935 | 9.625 | 10.136 | 10.367 | 10.115 |
| Equity | 998 | 1.358 | 1.705 | 1.327 | 2.164 | 3.078 | 4.367 | 5.449 | 6.125 | 6.448 | 7.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.177 | 2.091 | 2.990 | 2.807 | 4.731 | 2.300 | 4.568 | 4.176 | 4.012 | 3.732 | 2.769 |
| Total debt | 2.177 | 2.091 | 2.990 | 2.807 | 4.731 | 2.320 | 4.568 | 4.176 | 4.012 | 3.732 | 2.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSJ Holding af 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovgaards Jørgensen | Management | 0 companies |