| Revenue | DKK -8K | -127% |
| EBITDA | DKK -8K | -127% |
| Net profit | DKK -12K | +1% |
| Total assets | DKK 754K | -2% |
| Equity | DKK 186K | -6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 1.265 | 1.190 | 1.524 | 1.387 | 3.018 | 1.363 | 17 | -9 | -10 | 30 | -8 |
| Staff expenses | -145 | -1.185 | -1.205 | -1.455 | -1.263 | -2.403 | -1.818 | -34 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 79 | -14 | 68 | -513 | 615 | -455 | -16 | -9 | -10 | 30 | -8 |
| Depreciation & amort. | -0 | -25 | -35 | -35 | -45 | -61 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 54 | -49 | 34 | -558 | 553 | -476 | -16 | -9 | -10 | 30 | -8 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | -4 | 11 | 7 | -0 | -34 | -6 |
| Profit before tax | 63 | 54 | -49 | 34 | -558 | 553 | -480 | -6 | -2 | -10 | -4 | -14 |
| Tax | 16 | 13 | -11 | 7 | 17 | 7 | -106 | -1 | -0 | -2 | 8 | -3 |
| Net profit | 47 | 41 | -38 | 26 | -575 | 547 | -374 | -4 | -1 | -8 | -12 | -12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 415 | 240 | 414 | 416 | 1.125 | 1.021 | 936 | 971 | 860 | 770 | 754 |
| Equity | 97 | 138 | 100 | 126 | -449 | 598 | 223 | 219 | 217 | 209 | 197 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 58 | 60 |
| Short-term debt | 83 | 277 | 140 | 288 | 865 | 528 | 798 | 717 | 647 | 650 | 516 | 508 |
| Total debt | 83 | 277 | 140 | 288 | 865 | 528 | 798 | 717 | 754 | 650 | 573 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2014 | — | — |
JN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØNI EJENDOMME I ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgensen | Management | 0 companies |
| Jan Nielsen | Management | 0 companies |