| Revenue | DKK -7K | +25% |
| EBITDA | DKK -7K | -25% |
| Net profit | DKK -169K | -157% |
| Total assets | DKK 114K | -59% |
| Equity | DKK -48K | -140% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 422 | 505 | 581 | 143 | 995 | -112 | -61 | -152 | -6 | -7 |
| Staff expenses | -320 | -252 | -190 | -278 | -269 | -99 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | 170 | 315 | 303 | -126 | 896 | -116 | -61 | -152 | -6 | -7 |
| Depreciation & amort. | -55 | -39 | -39 | -39 | -90 | -75 | -33 | -57 | -57 | -57 | -162 |
| EBIT | -165 | 131 | 276 | 264 | -216 | 821 | -150 | -118 | -209 | -63 | -169 |
| Net financials | -29 | -11 | -5 | -1 | -16 | -25 | -0 | -0 | -1 | -3 | -0 |
| Profit before tax | -195 | 119 | 271 | 263 | -232 | 796 | -150 | -118 | -210 | -66 | -169 |
| Tax | -39 | -21 | 19 | 59 | -48 | 177 | -33 | -26 | 10 | -0 | -0 |
| Net profit | -156 | 140 | 252 | 204 | -184 | 619 | -117 | -92 | -220 | -66 | -169 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 575 | 684 | 494 | 2.605 | 2.917 | 743 | 570 | 332 | 276 | 114 |
| Equity | 94 | 234 | 487 | 366 | 182 | 801 | 500 | 407 | 187 | 121 | -48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 340 | 197 | 128 | 2.422 | 2.107 | 226 | 145 | 145 | 155 | 162 |
| Total debt | 382 | 340 | 197 | 128 | 2.422 | 2.107 | 226 | 145 | 145 | 155 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
RU Management | Management | 2018 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.B.B. Holding ApS | Company | 50.0% | 50.0% | 2025 |
J.K.R. ApS | Company | 50.0% | 50.0% | 2025 |
Ullehus Holding ApS | Company | 100.0% | 100.0% | 2018 |
MICJES HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
Krudtteltet.dk ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sander | Management | 0 companies |
| Rasmus Ullehus Iversen | Management | 0 companies |
| Jack Koch Rasmussen | Chief Executive Officer | 0 companies |
| Martin Basso Olsen | Management | 0 companies |