| Revenue | DKK 1,5M | +23% |
| EBITDA | DKK 1,5M | +23% |
| Net profit | DKK 581K | +84% |
| Total assets | DKK 17,2M | +2% |
| Equity | DKK 3,5M | +20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | 511 | 571 | 630 | 677 | 579 | 472 | 787 | 1.054 | 1.179 | 1.453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 697 | 511 | 571 | 630 | 677 | 579 | 472 | 787 | 1.054 | 1.179 | 1.453 |
| Depreciation & amort. | -123 | -91 | -91 | -91 | -94 | -95 | -222 | -141 | -227 | -235 | -235 |
| EBIT | 574 | 420 | 480 | 539 | 583 | 484 | 249 | 646 | 827 | 944 | 1.218 |
| Net financials | -304 | -128 | -114 | -94 | -85 | -78 | -54 | -185 | -492 | -530 | -464 |
| Profit before tax | 270 | 292 | 367 | 445 | 498 | 406 | 195 | 461 | 335 | 414 | 754 |
| Tax | 73 | 55 | 81 | 97 | 112 | 88 | 67 | 104 | 82 | 98 | 173 |
| Net profit | 197 | 237 | 286 | 348 | 386 | 318 | 128 | 357 | 253 | 316 | 581 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.988 | 5.884 | 5.793 | 5.745 | 6.013 | 6.209 | 2.610 | 14.971 | 16.733 | 16.835 | 17.217 |
| Equity | 247 | 484 | 770 | 1.118 | 1.504 | 1.821 | 1.950 | 2.306 | 2.559 | 2.875 | 3.456 |
| Long-term debt | 4.132 | 3.525 | 3.196 | 2.866 | 2.671 | 2.479 | 395 | 4.713 | 5.586 | 4.406 | 3.802 |
| Short-term debt | 1.609 | 1.866 | 1.800 | 1.716 | 1.778 | 1.835 | 266 | 7.874 | 8.455 | 9.357 | 9.698 |
| Total debt | 5.741 | 5.392 | 4.996 | 4.583 | 4.449 | 4.313 | 661 | 12.587 | 14.041 | 13.763 | 13.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Management | Management | 2014 | — | — |
KJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSEN AF 15.03.02 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Ingerslev Lassen | Management | 0 companies |
| Kim Jul Lassen | Management | 0 companies |