| Revenue | DKK 37K | -422% |
| EBITDA | DKK 37K | +422% |
| Net profit | DKK 21K | +222% |
| Total assets | DKK 88K | -49% |
| Equity | DKK 26K | +402% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | — | -31 | 4 | 22 | — | 5 | 17 | 11 | -12 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -10 | -31 | 4 | 22 | 25 | 5 | 17 | 11 | -12 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -3 | -12 | -6 | -8 | -6 |
| EBIT | -20 | -10 | -31 | 4 | 22 | 9 | 2 | 5 | 5 | -19 | 31 |
| Net financials | 0 | -50 | 0 | -10 | 0 | -0 | 0 | -0 | -0 | 0 | -3 |
| Profit before tax | -20 | -60 | -31 | -6 | 22 | 9 | 2 | 5 | 5 | -19 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | 0 | 1 | 3 | -2 | 7 |
| Net profit | -20 | -60 | -31 | -6 | 22 | 10 | 1 | 4 | 2 | -17 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 136 | 101 | 29 | 54 | 57 | 56 | 47 | 137 | 174 | 88 |
| Equity | 80 | 20 | -11 | -17 | 4 | 15 | 16 | 20 | 22 | 5 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 170 | 116 | 112 | 46 | 50 | 43 | 40 | 27 | 112 | 169 | 61 |
| Total debt | 170 | 116 | 112 | 46 | 50 | 43 | 40 | 27 | 114 | 169 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgen Thomsen | Management | 0 companies |