| Revenue | DKK 113K | -25% |
| EBITDA | DKK 113K | -25% |
| Net profit | DKK 179K | +213% |
| Total assets | DKK 5M | +8% |
| Equity | DKK 1,8M | +45% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 99 | 135 | 151 | 150 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 369 | 151 | 150 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 369 | 151 | 150 | 113 |
| Net financials | -100 | 175 | -58 | -93 | 285 |
| Profit before tax | -1 | 310 | 93 | 57 | 398 |
| Tax | 7 | 236 | -12 | -0 | 219 |
| Net profit | -8 | 74 | 105 | 57 | 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.478 | 4.500 | 4.500 | 4.625 | 5.000 |
| Equity | 995 | 1.069 | 1.174 | 1.235 | 1.789 |
| Long-term debt | 2.369 | 2.241 | 2.113 | 1.985 | 2.385 |
| Short-term debt | 1.114 | 1.177 | 1.213 | 1.405 | 691 |
| Total debt | 3.483 | 3.419 | 3.326 | 3.390 | 3.076 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 20–24.99% | 20% | 2014 | |
| Individual | 20–24.99% | 20% | 2014 | |
| Individual | 20–24.99% | 20% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Vang Andersen | Board of Directors | 0 companies |
| Kristian Vang Andersen | Board of Directors | 0 companies |