| Revenue | DKK 708K | -11% |
| EBITDA | DKK -46K | -152% |
| Net profit | DKK -94K | -1123% |
| Total assets | DKK 395K | -8% |
| Equity | DKK 168K | -36% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 444 | 430 | 419 | 578 | 632 | 637 | 694 | 870 | 675 | 799 | 708 |
| Staff expenses | -378 | -379 | -380 | -405 | -603 | -675 | -568 | -480 | -554 | -710 | -755 |
| EBITDA | 66 | 51 | 39 | 173 | 29 | -37 | 127 | 389 | 121 | 89 | -46 |
| Depreciation & amort. | -17 | -9 | -32 | -0 | -0 | -15 | -79 | -147 | -195 | -70 | -70 |
| EBIT | 49 | 42 | 7 | 173 | 29 | -52 | 48 | 242 | -74 | 19 | -117 |
| Net financials | -0 | -0 | -0 | -1 | -2 | -9 | -25 | -31 | -22 | -6 | -3 |
| Profit before tax | 49 | 41 | 7 | 172 | 27 | -62 | 23 | 212 | -97 | 13 | -120 |
| Tax | 12 | 9 | 2 | 35 | 6 | -13 | 6 | 47 | -20 | 4 | -26 |
| Net profit | 36 | 33 | 4 | 138 | 21 | -49 | 17 | 164 | -77 | 9 | -94 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 298 | 203 | 410 | 395 | 616 | 975 | 1.260 | 810 | 428 | 395 |
| Equity | 86 | 119 | 124 | 261 | 196 | 147 | 165 | 329 | 252 | 262 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 182 | 175 | 79 | 148 | 199 | 469 | 811 | 904 | 553 | 159 | 227 |
| Total debt | 182 | 175 | 79 | 148 | 199 | 469 | 811 | 904 | 553 | 162 | 227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|