| Revenue | DKK 573K | +245% |
| EBITDA | DKK 309K | +815% |
| Net profit | DKK 223K | +380% |
| Total assets | DKK 507K | +101% |
| Equity | DKK -37K | +86% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | -14 | 53 | 578 | 80 | 412 | 166 | 573 |
| Staff expenses | -0 | -13 | -13 | -361 | -332 | -153 | -210 | -265 |
| EBITDA | 150 | -28 | -308 | 217 | -251 | 259 | -43 | 309 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 | -6 | -17 | -17 |
| EBIT | 150 | -30 | -311 | 214 | -254 | 253 | -60 | 292 |
| Net financials | -1 | -1 | -1 | -9 | -30 | -24 | -18 | -4 |
| Profit before tax | 149 | -32 | -312 | 205 | -285 | 229 | -78 | 288 |
| Tax | 50 | 17 | -0 | 5 | -0 | 27 | 1 | 66 |
| Net profit | 99 | -49 | -312 | 200 | -285 | 202 | -80 | 223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 479 | 253 | 508 | 324 | 481 | 252 | 507 |
| Equity | 149 | 14 | -298 | -98 | -382 | -180 | -259 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 465 | 551 | 605 | 706 | 661 | 511 | 544 |
| Total debt | 261 | 465 | 551 | 605 | 706 | 661 | 511 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |
| Madeleine Høed Overgaard | Board of Directors | 0 companies |
| Helge Ernst Lunau | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |