| Revenue | DKK 1,6M | -30% |
| EBITDA | DKK -1,1M | -674% |
| Net profit | DKK -1,3M | -251% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK -2,4M | -122% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.047 | 1.913 | 2.046 | 2.270 | 1.594 |
| Staff expenses | -2.170 | -2.040 | -2.139 | -2.409 | -2.589 |
| EBITDA | -161 | -127 | -93 | -140 | -1.082 |
| Depreciation & amort. | -643 | -634 | -605 | -226 | -184 |
| EBIT | -803 | -761 | -698 | -366 | -1.266 |
| Net financials | -12 | -15 | -15 | -4 | -31 |
| Profit before tax | -815 | -776 | -712 | -370 | -1.297 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -815 | -776 | -712 | -370 | -1.297 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.058 | 3.338 | 2.736 | 2.812 | 2.692 |
| Equity | 791 | 15 | -697 | -1.067 | -2.364 |
| Long-term debt | 900 | 600 | 957 | 693 | 695 |
| Short-term debt | 2.367 | 2.723 | 2.476 | 3.186 | 4.362 |
| Total debt | 3.267 | 3.323 | 3.433 | 3.879 | 5.057 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CB Management | Management | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2023 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bay Jacobsen | Management | 0 companies |
| Christian Buch Jentzsch | Board of Directors | 0 companies |
| Henrik Juul-Pedersen | Chairman | 0 companies |
| Kenneth Sølvberg Stryhn | Chairman | 0 companies |
| Jane Jensen | Board of Directors | 0 companies |
| Tom Christensen | Board of Directors | 0 companies |
| Erik Poul Wentzel | Board of Directors | 0 companies |