| Revenue | DKK -4K | -34% |
| EBITDA | DKK -4K | +34% |
| Net profit | DKK -2K | +40% |
| Total assets | DKK 116K | -15% |
| Equity | DKK 97K | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | -94 | 15 | 705 | 389 | 103 | 101 | -43 | -18 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -94 | 15 | 4.334 | 1.993 | 2.342 | -184 | -305 | -18 | -6 | -4 |
| Depreciation & amort. | -51 | -87 | -151 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -181 | -136 | 4.334 | 1.993 | 2.342 | -184 | -305 | -18 | -6 | -4 |
| Net financials | -362 | -343 | -513 | -622 | -510 | -301 | 9 | 23 | 13 | 3 | 2 |
| Profit before tax | -376 | -524 | -650 | 3.713 | 1.483 | 2.041 | -174 | -282 | -6 | -3 | -2 |
| Tax | -83 | -115 | -143 | 813 | 349 | 454 | -38 | -62 | -1 | -1 | -0 |
| Net profit | -293 | -409 | -507 | 2.899 | 1.134 | 1.587 | -136 | -220 | -4 | -3 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.215 | 9.250 | 19.935 | 23.431 | 20.016 | 14.044 | 7.700 | 4.960 | 368 | 136 | 116 |
| Equity | -243 | -652 | -1.159 | 1.740 | 2.874 | 4.461 | 4.326 | 4.106 | 101 | 99 | 97 |
| Long-term debt | 4.550 | 4.439 | 11.700 | 11.375 | 6.128 | 2.121 | 1.999 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.908 | 5.463 | 9.394 | 9.765 | 10.870 | 6.822 | 1.126 | 854 | 266 | 38 | 19 |
| Total debt | 9.459 | 9.903 | 21.094 | 21.140 | 16.998 | 8.943 | 3.125 | 854 | 266 | 38 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2014 | — | — |
JV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinggaard & Kanstrup-Clausen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Kanstrup-Clausen | Management | 0 companies |
| Jan Vinggaard | Management | 0 companies |