| Revenue | DKK 748K | -15% |
| EBITDA | DKK 2,5M | +84% |
| Net profit | DKK 1,3M | +3% |
| Total assets | DKK 20M | -2% |
| Equity | DKK 9,3M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 52 | 43 | 190 | 319 | 343 | 346 | 671 | 999 | 883 | 748 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 94 | 56 | 1.426 | 1.007 | 243 | 560 | 1.359 | 649 | 1.383 | 2.542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 792 |
| EBIT | 179 | 94 | 56 | 1.426 | 1.007 | 243 | 560 | 1.359 | 649 | 1.383 | 1.750 |
| Net financials | 228 | 170 | 782 | 608 | 558 | -338 | 1.270 | -840 | 65 | 102 | -150 |
| Profit before tax | 407 | 265 | 838 | 2.035 | 1.565 | -95 | 1.830 | 519 | 714 | 1.485 | 1.600 |
| Tax | 24 | 1 | -3 | 300 | 210 | 40 | 101 | 232 | 35 | 182 | 255 |
| Net profit | 384 | 264 | 841 | 1.735 | 1.355 | -134 | 1.729 | 287 | 679 | 1.303 | 1.345 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.398 | 3.678 | 4.114 | 6.742 | 8.152 | 8.597 | 16.741 | 19.652 | 19.233 | 20.431 | 19.989 |
| Equity | 396 | 572 | 1.367 | 3.102 | 4.457 | 4.323 | 6.052 | 6.339 | 7.018 | 8.081 | 9.291 |
| Long-term debt | 2.056 | 1.901 | 1.489 | 1.931 | 1.091 | 1.251 | 7.047 | 8.080 | 7.868 | 7.607 | 7.355 |
| Short-term debt | 922 | 1.180 | 1.236 | 1.388 | 2.126 | 2.562 | 3.127 | 4.561 | 3.752 | 4.032 | 2.649 |
| Total debt | 2.978 | 3.081 | 2.725 | 3.319 | 3.217 | 3.813 | 10.174 | 12.641 | 11.620 | 11.639 | 10.004 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|