| Revenue | DKK 1,6M | -28% |
| EBITDA | DKK -26K | -215% |
| Net profit | DKK -48K | +38% |
| Total assets | DKK 557K | -53% |
| Equity | DKK -1,5M | -3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 1.806 | 2.997 | 3.042 | 2.655 | 2.386 | 2.079 | 2.206 | 1.596 |
| Staff expenses | -763 | -1.542 | -2.479 | -2.958 | -3.214 | -2.914 | -2.280 | -2.184 | -1.622 |
| EBITDA | -145 | 264 | 517 | 83 | -559 | -528 | -200 | 22 | -26 |
| Depreciation & amort. | -54 | -54 | -60 | -71 | -76 | -28 | -28 | -22 | -17 |
| EBIT | -199 | 210 | 457 | 13 | -635 | -556 | -228 | 0 | -43 |
| Net financials | 0 | -25 | -9 | -73 | -31 | -101 | -74 | -78 | -6 |
| Profit before tax | -201 | 185 | 449 | -60 | -666 | -657 | -302 | -78 | -48 |
| Tax | -46 | 49 | 104 | 5 | -19 | -0 | -0 | -0 | -0 |
| Net profit | -155 | 136 | 345 | -66 | -647 | -657 | -302 | -78 | -48 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 690 | 1.322 | 1.468 | 749 | 365 | 811 | 1.179 | 557 |
| Equity | 163 | 299 | 583 | 363 | -443 | -1.100 | -1.402 | -1.480 | -1.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 55 |
| Short-term debt | 169 | 355 | 696 | 1.087 | 1.193 | 1.465 | 2.213 | 2.536 | 2.029 |
| Total debt | 169 | 355 | 696 | 1.087 | 1.193 | 1.465 | 2.213 | 2.659 | 2.084 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
80/20 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|