| Revenue | DKK 328K | +25% |
| EBITDA | DKK 328K | +25% |
| Net profit | DKK 63K | +531% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 1,2M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | 233 | 209 | 246 | 193 | 185 | 223 | 288 | 287 | 263 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | 233 | 209 | 246 | 193 | 185 | 223 | 288 | 287 | 263 | 328 |
| Depreciation & amort. | -0 | -116 | -129 | -133 | -139 | -149 | -150 | -151 | -151 | -151 | -151 |
| EBIT | -139 | 117 | 79 | 113 | 54 | 36 | 73 | 137 | 136 | 112 | 176 |
| Net financials | -27 | -139 | -60 | -44 | -123 | -98 | -90 | -86 | -83 | -99 | -96 |
| Profit before tax | -166 | -21 | 19 | 69 | -69 | -62 | -17 | 51 | 52 | 13 | 81 |
| Tax | -36 | -2 | 5 | 15 | -15 | -14 | -4 | 11 | 12 | 3 | 18 |
| Net profit | -130 | -19 | 14 | 54 | -54 | -48 | -13 | 39 | 41 | 10 | 63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.334 | 5.566 | 6.231 | 5.767 | 5.492 | 5.193 | 4.935 | 4.768 | 4.573 | 4.465 | 4.304 |
| Equity | 1.070 | 1.051 | 1.065 | 1.118 | 1.065 | 1.016 | 1.003 | 1.042 | 1.083 | 1.093 | 1.156 |
| Long-term debt | 1.200 | 4.243 | 2.881 | 2.714 | 4.007 | 3.791 | 3.572 | 3.350 | 3.125 | 2.897 | 2.667 |
| Short-term debt | 2.064 | 273 | 2.286 | 1.935 | 421 | 387 | 360 | 375 | 365 | 474 | 482 |
| Total debt | 3.264 | 4.516 | 5.167 | 4.649 | 4.427 | 4.177 | 3.932 | 3.725 | 3.490 | 3.371 | 3.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2014 | — | — |
JW Management | Management | 2014 | — | — |
TF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1907 HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
TJS INVEST ApS | Company | 33.3% | 33.3% | 2014 |
JWS ÅRHUS HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jack Sørensen | Management | 0 companies |
| Jens William Sørensen | Management | 0 companies |
| Torben Folmann Larsen | Management | 0 companies |