| Revenue | DKK 513K | -71% |
| EBITDA | DKK 233K | -26% |
| Net profit | DKK 167K | -26% |
| Total assets | DKK 745K | +11% |
| Equity | DKK 527K | +46% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 180 | 91 | 273 | 265 | 647 | 553 | 275 | 1.790 | 513 |
| Staff expenses | -34 | -55 | -91 | -119 | -272 | -250 | -509 | -450 | -336 | -280 |
| EBITDA | -18 | 125 | -0 | 154 | -7 | 397 | 44 | -167 | 316 | 233 |
| Depreciation & amort. | -5 | -4 | -17 | -28 | -44 | -27 | -23 | -11 | -4 | -0 |
| EBIT | -23 | 121 | -17 | 127 | -51 | 370 | 20 | -178 | 312 | 233 |
| Net financials | -20 | -20 | -12 | -10 | -19 | -8 | -6 | -18 | -21 | -19 |
| Profit before tax | -43 | 101 | -29 | 117 | -70 | 362 | 14 | -196 | 291 | 214 |
| Tax | -0 | 15 | -6 | 26 | -15 | 80 | 4 | -43 | 64 | 47 |
| Net profit | -43 | 86 | -23 | 91 | -55 | 282 | 10 | -153 | 227 | 167 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 321 | 334 | 421 | 493 | 870 | 695 | 559 | 670 | 745 |
| Equity | 7 | 94 | 70 | 161 | 106 | 388 | 285 | 133 | 359 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 228 | 264 | 258 | 388 | 482 | 410 | 426 | 311 | 218 |
| Total debt | 221 | 228 | 264 | 258 | 388 | 482 | 410 | 426 | 311 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|