| Revenue | DKK 228K | -36% |
| EBITDA | DKK 228K | -36% |
| Net profit | DKK -545K | -1603% |
| Total assets | DKK 13,7M | -5% |
| Equity | DKK 8,4M | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 188 | 349 | 647 | 604 | 263 | 225 | 302 | 546 | 354 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 82 | 134 | 318 | 227 | 263 | 225 | 302 | 546 | 354 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -383 | -473 | -473 | -473 | -473 | -473 |
| EBIT | 10 | 82 | 134 | 318 | 227 | -119 | -248 | -171 | 74 | -118 | -245 |
| Net financials | 0 | -0 | -37 | -35 | -56 | -151 | -93 | -66 | -59 | 210 | -322 |
| Profit before tax | 10 | 82 | 97 | 283 | 171 | -271 | -341 | -237 | 15 | 92 | -567 |
| Tax | 2 | 20 | 21 | 62 | 43 | 111 | 51 | 52 | 3 | 124 | -21 |
| Net profit | 7 | 62 | 76 | 221 | 129 | -381 | -391 | -289 | 12 | -32 | -545 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.843 | 7.301 | 10.040 | 10.282 | 12.721 | 14.573 | 15.771 | 15.194 | 14.725 | 14.410 | 13.668 |
| Equity | 57 | 119 | 195 | 416 | 544 | 151 | -240 | -514 | 8.945 | 8.913 | 8.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.602 | 6.239 | 5.847 | 5.284 | 4.911 | 4.553 |
| Short-term debt | 1.786 | 7.181 | 9.845 | 9.866 | 12.177 | 7.736 | 9.668 | 9.757 | 496 | 586 | 748 |
| Total debt | 1.786 | 7.181 | 9.845 | 9.866 | 12.177 | 14.338 | 15.907 | 15.604 | 5.781 | 5.497 | 5.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VA VNI Invest ApS | Company | 33.3% | 33.3% | 2025 |
NA VNI Invest ApS | Company | 33.3% | 33.3% | 2025 |
IA VNI Invest ApS | Company | 33.3% | 33.3% | 2025 |
VNI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ilija Andonovski | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Naum Andonovski | Chairman | 0 companies |
| Vasko Andonovski | Board of Directors | 0 companies |