| Revenue | DKK 63K | -82% |
| EBITDA | DKK -191K | -249% |
| Net profit | DKK -206K | -282% |
| Total assets | DKK 66K | -83% |
| Equity | DKK -216K | -2261% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 32 | -21 | -116 | 82 | 300 | 116 | 350 | 63 |
| Staff expenses | -16 | -9 | -30 | -7 | -20 | -97 | -245 | -222 | -254 |
| EBITDA | -18 | 23 | -50 | -123 | 62 | 203 | -129 | 128 | -191 |
| Depreciation & amort. | -0 | -1 | -9 | -11 | -11 | -11 | -4 | -0 | -0 |
| EBIT | -18 | 22 | -59 | -134 | 51 | 192 | -133 | 128 | -191 |
| Net financials | -4 | -8 | -24 | -19 | -20 | -8 | -5 | -15 | -15 |
| Profit before tax | -22 | 14 | -83 | -153 | 31 | 183 | -138 | 113 | -206 |
| Tax | -3 | 4 | 1 | -2 | -0 | 7 | -2 | -0 | -0 |
| Net profit | -19 | 10 | -83 | -151 | 31 | 177 | -136 | 113 | -206 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 205 | 360 | 194 | 643 | 369 | 189 | 400 | 66 |
| Equity | 31 | 40 | -43 | -194 | -163 | 14 | -123 | -9 | -216 |
| Long-term debt | 23 | -1 | 200 | 133 | 67 | 17 | 0 | 0 | 0 |
| Short-term debt | 90 | 163 | 201 | 255 | 740 | 336 | 312 | 409 | 282 |
| Total debt | 90 | 163 | 401 | 388 | 806 | 353 | 312 | 409 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Buch Andersen | Unofficial title | 0 companies |