| Revenue | DKK 12,1M | +43% |
| EBITDA | DKK 2,4M | +22% |
| Net profit | DKK 1,6M | +10% |
| Total assets | DKK 6,7M | +35% |
| Equity | DKK 3,1M | +10% |
| Employees | 26 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 509 | 776 | 1.236 | 1.964 | 2.437 | 2.708 | 3.872 | 3.376 | 4.712 | 8.411 | 12.061 |
| Staff expenses | -0 | -25 | -568 | -1.181 | -1.615 | -1.716 | -1.735 | -2.357 | -2.574 | -4.101 | -6.439 | -9.656 |
| EBITDA | 0 | 126 | 208 | 54 | 349 | 721 | 973 | 1.515 | 802 | 611 | 1.972 | 2.405 |
| Depreciation & amort. | -0 | -65 | -12 | -21 | -60 | -55 | -78 | -88 | -33 | -44 | -140 | -296 |
| EBIT | 0 | 61 | 196 | 33 | 289 | 666 | 895 | 1.428 | 769 | 567 | 1.832 | 2.110 |
| Net financials | 0 | 0 | -17 | -19 | -6 | 2 | 7 | 0 | 11 | 21 | 29 | -2 |
| Profit before tax | 0 | 61 | 179 | 14 | 283 | 669 | 902 | 1.428 | 781 | 588 | 1.860 | 2.108 |
| Tax | -0 | 15 | 40 | 4 | 62 | 149 | 201 | 315 | 175 | 135 | 417 | 526 |
| Net profit | 0 | 46 | 139 | 11 | 220 | 520 | 701 | 1.113 | 606 | 452 | 1.443 | 1.582 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 202 | 410 | 985 | 1.110 | 1.538 | 1.865 | 2.922 | 2.233 | 2.961 | 4.970 | 6.733 |
| Equity | 0 | 96 | 226 | 236 | 477 | 937 | 939 | 1.452 | 1.058 | 1.450 | 2.832 | 3.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 105 | 182 | 748 | 631 | 582 | 901 | 1.410 | 1.127 | 1.377 | 1.975 | 3.250 |
| Total debt | 0 | 105 | 182 | 748 | 631 | 582 | 901 | 1.410 | 1.127 | 1.377 | 1.975 | 3.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Birch Hansen | Management | 0 companies |