| Revenue | DKK 428K | -3% |
| EBITDA | DKK 47 | +100% |
| Net profit | DKK 39 | +100% |
| Total assets | DKK 151K | -13% |
| Equity | DKK -9K | -304% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 186 | 136 | 95 | 32 | 35 | 246 | 427 | 413 | 440 | 428 |
| Staff expenses | -0 | -1 | -320 | -86 | -17 | -27 | -213 | -323 | -418 | -465 | -428 |
| EBITDA | 4 | 185 | -183 | 9 | 15 | 8 | 33 | 104 | -4 | -24 | 0 |
| Depreciation & amort. | 27 | 57 | 54 | -24 | -24 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 129 | -237 | -15 | -9 | -0 | 33 | 104 | -4 | -24 | 0 |
| Net financials | -1 | -3 | -5 | -8 | -5 | -2 | -5 | -4 | -13 | -2 | -0 |
| Profit before tax | -24 | 126 | -243 | -22 | -14 | -2 | 28 | 100 | -18 | -26 | 0 |
| Tax | -4 | 29 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | 97 | -243 | -23 | -14 | -2 | 28 | 100 | -18 | -26 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 336 | 239 | 126 | 116 | 119 | 144 | 237 | 189 | 173 | 151 |
| Equity | 105 | 202 | -41 | -63 | -77 | -80 | -52 | 48 | 31 | 4 | -9 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 128 | 280 | 189 | 194 | 190 | 196 | 189 | 159 | 169 | 160 |
| Total debt | 72 | 134 | 280 | 189 | 194 | 190 | 196 | 189 | 159 | 169 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. TROELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vig Troelsen | Management | 0 companies |