| Revenue | DKK 1,7M | +5% |
| EBITDA | DKK 134K | -58% |
| Net profit | DKK 94K | -60% |
| Total assets | DKK 878K | +11% |
| Equity | DKK 232K | +68% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 1.420 | 1.739 | 1.837 | 1.908 | 2.012 | 1.722 | 1.625 | 1.618 | 1.606 | 1.690 |
| Staff expenses | -552 | -1.322 | -1.447 | -1.645 | -1.729 | -1.712 | -1.681 | -1.591 | -1.798 | -1.286 | -1.556 |
| EBITDA | 8 | 46 | 292 | 192 | 179 | 299 | 41 | 35 | -180 | 320 | 134 |
| Depreciation & amort. | -0 | -0 | -14 | -38 | -33 | -30 | -18 | -24 | -23 | -12 | -10 |
| EBIT | 8 | 46 | 278 | 154 | 145 | 269 | 23 | 11 | -203 | 308 | 124 |
| Net financials | 0 | 1 | -9 | -1 | -6 | -4 | -11 | -10 | -18 | -5 | -3 |
| Profit before tax | 8 | 47 | 269 | 154 | 139 | 265 | 12 | 1 | -221 | 303 | 121 |
| Tax | 2 | 11 | 60 | 35 | 31 | 59 | 3 | 1 | -46 | 67 | 27 |
| Net profit | 6 | 36 | 209 | 119 | 108 | 206 | 9 | 0 | -175 | 235 | 94 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 413 | 881 | 1.038 | 1.115 | 1.168 | 1.108 | 810 | 516 | 791 | 878 |
| Equity | 56 | 92 | 301 | 420 | 413 | 519 | 78 | 78 | -97 | 138 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 320 | 577 | 608 | 691 | 643 | 1.024 | 728 | 612 | 647 | 640 |
| Total debt | 308 | 320 | 577 | 608 | 691 | 643 | 1.024 | 728 | 612 | 647 | 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2014 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB | Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerglund Holding ApS | Company | 100.0% | 100.0% | 2023 |
BOBS Holding ApS | Company | 100.0% | 100.0% | 2015 |
The Bachs Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sisse Bach | Founder | 0 companies |
| Trine Falled Bjerglund | Chief Executive Officer | 0 companies |
| Per Bach | Board of Directors | 0 companies |