| Revenue | DKK -249K | +190% |
| EBITDA | DKK -249K | -190% |
| Net profit | DKK -7,1M | -116% |
| Total assets | DKK 24,6M | -60% |
| Equity | DKK 22,2M | -54% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -10 | 0 | -73 | -86 | -249 |
| Staff expenses | -0 | -105 | -0 | -0 | -0 |
| EBITDA | -10 | -105 | -73 | -86 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -105 | -73 | -86 | -249 |
| Net financials | 5.239 | 2.322 | 1.377 | 44.593 | -6.879 |
| Profit before tax | 5.229 | 2.217 | 1.304 | 44.507 | -7.128 |
| Tax | -2 | -54 | -74 | -98 | -4 |
| Net profit | 5.232 | 2.270 | 1.378 | 44.604 | -7.123 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.202 | 20.157 | 16.933 | 60.882 | 24.559 |
| Equity | 3.107 | 3.577 | 4.955 | 47.859 | 22.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.910 | 14.780 | 11.978 | 13.023 | 2.323 |
| Total debt | 5.095 | 16.580 | 11.978 | 13.023 | 2.323 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BA Management | Management | 2014 – 2015 |
MK Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Andresen | Management | 0 companies |
| Michael Kofoed Nielsen | Management | 0 companies |
| Torben Stubberup | Chairman | 0 companies |
| Michael Mardahl Amstrup | Board of Directors | 0 companies |