| Revenue | DKK 475K | +59% |
| EBITDA | DKK 11K | -60% |
| Net profit | DKK -1K | -108% |
| Total assets | DKK 267K | +2% |
| Equity | DKK 83K | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 437 | 421 | 587 | 298 | 475 |
| Staff expenses | -493 | -644 | -586 | -272 | -464 |
| EBITDA | -57 | -224 | 1 | 26 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -224 | 1 | 26 | 11 |
| Net financials | -5 | 1 | -14 | -6 | -8 |
| Profit before tax | -62 | -223 | -12 | 21 | 3 |
| Tax | -2 | -47 | 2 | 6 | 4 |
| Net profit | -59 | -176 | -15 | 15 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 546 | 393 | 430 | 261 | 267 |
| Equity | 260 | 84 | 70 | 85 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 309 | 360 | 177 | 184 |
| Total debt | 286 | 309 | 360 | 177 | 184 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Management | Management | 2014 |
KB Management | Management | 2014 |
KM Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Moritz Lindschouw Hansen | Management | 0 companies |
| Karim Boudart | Management | 0 companies |
| Kristian Mogens Kogut Kamper | Management | 0 companies |
| Thomas Berggreen Petersen | Board of Directors | 0 companies |
| Johnny Chiang Kejs | Chairman | 0 companies |