| Revenue | DKK 9K | -87% |
| EBITDA | DKK 9K | +131% |
| Net profit | DKK -174K | -302% |
| Total assets | DKK 390K | -29% |
| Equity | DKK -292K | -148% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.756 | -742 | 107 | 29 | -301 | 1.383 | 15 | 177 | 66 | 70 | 9 |
| Staff expenses | -1.672 | -1.345 | -0 | -0 | -0 | -269 | -15 | -68 | -122 | -100 | -0 |
| EBITDA | 84 | -2.087 | 107 | -519 | -301 | 1.114 | -0 | 110 | -57 | -30 | 9 |
| Depreciation & amort. | -51 | -202 | -202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -2.289 | -95 | -519 | -301 | 1.114 | -0 | 110 | -57 | -30 | 9 |
| Net financials | -5 | -79 | -39 | -51 | -27 | -36 | -14 | -26 | -17 | -25 | -30 |
| Profit before tax | 28 | -2.369 | -135 | -570 | -328 | 1.078 | -14 | 84 | -73 | -55 | -21 |
| Tax | 11 | -514 | -33 | -8 | -72 | -0 | -3 | 19 | -16 | -12 | 153 |
| Net profit | 17 | -1.854 | -101 | -562 | -256 | 1.188 | -12 | 64 | -58 | -43 | -174 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.211 | 2.639 | 1.105 | 602 | 426 | 584 | 582 | 525 | 344 | 550 | 390 |
| Equity | 67 | -338 | -439 | -1.001 | -1.257 | -69 | -81 | -17 | -74 | -117 | -292 |
| Long-term debt | 0 | 0 | 80 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.144 | 2.977 | 1.465 | 1.266 | 1.683 | 653 | 663 | 541 | 418 | 667 | 681 |
| Total debt | 1.144 | 2.977 | 1.544 | 1.603 | 1.683 | 653 | 663 | 541 | 418 | 667 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Nordstrøm | Management | 0 companies |