| Revenue | DKK -36K | +23% |
| EBITDA | DKK -36K | -23% |
| Net profit | DKK -1,9M | -1501% |
| Total assets | DKK 5,1M | -32% |
| Equity | DKK 4,5M | -32% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | — | — | — | — | — | — | -27 | -27 | -37 | -29 | -36 |
| Staff expenses | -0 | -0 | -0 | -264 | -361 | -424 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -953 | -864 | -3.311 | -288 | -389 | -457 | -36 | -27 | -27 | -37 | -29 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -953 | -864 | -3.311 | -288 | -389 | -457 | -36 | -27 | -27 | -37 | -29 | -36 |
| Net financials | 1.839 | 2.405 | 2.905 | 1.568 | -308 | 2.482 | 1.209 | 3.996 | -1.255 | 3.030 | 207 | -1.863 |
| Profit before tax | 886 | 1.542 | -406 | 1.280 | -697 | 2.024 | 1.173 | 3.969 | -1.282 | 2.993 | 178 | -1.899 |
| Tax | 223 | 332 | 156 | 282 | 0 | 292 | 271 | 875 | 0 | 394 | 42 | -0 |
| Net profit | 663 | 1.210 | -562 | 998 | -697 | 1.732 | 902 | 3.093 | -1.282 | 2.599 | 136 | -1.899 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.437 | 13.008 | 11.681 | 12.576 | 11.918 | 13.316 | 13.216 | 15.076 | 10.443 | 9.764 | 7.463 | 5.108 |
| Equity | 12.075 | 12.685 | 11.523 | 12.521 | 11.824 | 13.056 | 12.958 | 14.252 | 9.970 | 9.119 | 6.684 | 4.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 323 | 158 | 54 | 94 | 260 | 257 | 824 | 474 | 646 | 779 | 573 |
| Total debt | 362 | 323 | 158 | 54 | 94 | 260 | 257 | 824 | 474 | 646 | 779 | 573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|