| Revenue | DKK 7,3M | +28% |
| EBITDA | DKK 1,5M | +100% |
| Net profit | DKK 871K | +79% |
| Total assets | DKK 10,9M | +4% |
| Equity | DKK 9,9M | +8% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 865 | 2.738 | 3.747 | 5.906 | 6.142 | 5.945 | 5.403 | 7.353 | 7.683 | 6.615 | 5.676 | 7.272 |
| Staff expenses | -509 | -1.991 | -2.586 | -4.244 | -4.671 | -4.602 | -4.205 | -5.516 | -5.277 | -4.422 | -4.739 | -5.649 |
| EBITDA | 356 | 525 | 878 | 1.537 | 1.471 | 1.343 | 1.198 | 1.837 | 2.405 | 2.063 | 732 | 1.465 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -53 | -90 | -227 | -221 | -233 | -233 | -99 | -47 |
| EBIT | 356 | 525 | 878 | 1.507 | 1.417 | 1.253 | 971 | 1.616 | 2.172 | 1.829 | 633 | 1.417 |
| Net financials | -1 | -7 | 2 | -22 | -62 | 19 | 226 | 408 | -436 | 410 | -3 | -250 |
| Profit before tax | 356 | 518 | 863 | 1.485 | 1.355 | 1.273 | 1.197 | 2.024 | 1.736 | 2.239 | 630 | 1.167 |
| Tax | 89 | 123 | 194 | 337 | 307 | 301 | 303 | 402 | 387 | 614 | 143 | 297 |
| Net profit | 267 | 395 | 669 | 1.148 | 1.049 | 971 | 894 | 1.622 | 1.349 | 1.625 | 487 | 871 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 1.995 | 2.903 | 4.403 | 5.016 | 5.765 | 8.156 | 8.382 | 9.269 | 11.300 | 10.501 | 10.907 |
| Equity | 317 | 612 | 1.280 | 2.325 | 3.268 | 4.131 | 4.915 | 6.311 | 7.136 | 8.761 | 9.125 | 9.861 |
| Long-term debt | 0 | 947 | 884 | 865 | 833 | 830 | 801 | 772 | 742 | 0 | 0 | 0 |
| Short-term debt | 214 | 436 | 738 | 1.213 | 915 | 789 | 2.425 | 1.299 | 1.391 | 2.539 | 1.376 | 1.046 |
| Total debt | 214 | 1.383 | 1.622 | 2.078 | 1.748 | 1.619 | 3.226 | 2.070 | 2.133 | 2.539 | 1.376 | 1.046 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|