| Revenue | DKK -11K | +4% |
| EBITDA | DKK -224K | -117% |
| Net profit | DKK -563K | -150% |
| Total assets | DKK 3,9M | -27% |
| Equity | DKK 3,9M | -28% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 1.300 | -8 | -5 | -12 | -9 | -14 | -10 | -10 | -23 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 770 | 1.294 | 2.103 | -5 | -12 | -9 | -773 | 1.619 | -2.160 | -1.325 | 1.345 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 770 | 1.294 | 2.103 | -5 | -12 | -9 | -773 | 1.619 | -2.160 | -1.325 | 1.345 | -224 |
| Net financials | -2 | -2 | 2.111 | 1.113 | 533 | -1.082 | 184 | 84 | -431 | 1 | -223 | -339 |
| Profit before tax | 768 | 1.292 | 2.095 | 1.107 | 521 | -1.091 | -590 | 1.703 | -2.591 | -1.324 | 1.122 | -563 |
| Tax | -3 | -221 | -2 | -2 | 5 | -18 | 38 | 9 | 20 | -1 | -0 | -0 |
| Net profit | 771 | 1.535 | 2.105 | 1.109 | 517 | -1.072 | -628 | 1.694 | -2.611 | -1.324 | 1.122 | -563 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 5.401 | 7.516 | 8.134 | 8.659 | 7.500 | 6.716 | 8.386 | 5.646 | 4.245 | 5.368 | 3.942 |
| Equity | 80 | 4.796 | 6.901 | 7.959 | 8.424 | 7.299 | 6.618 | 8.257 | 5.589 | 4.209 | 5.331 | 3.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 20 | 0 | 0 | 0 |
| Short-term debt | 740 | 605 | 615 | 175 | 235 | 200 | 98 | 110 | 36 | 36 | 37 | 83 |
| Total debt | 790 | 605 | 615 | 175 | 235 | 200 | 98 | 129 | 57 | 36 | 37 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|