| Revenue | DKK 1,8M | -22% |
| EBITDA | DKK 398K | -32% |
| Net profit | DKK 336K | -36% |
| Total assets | DKK 3,4M | +12% |
| Equity | DKK 2,6M | +15% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.281 | 1.761 | 2.286 | 2.377 | 1.847 |
| Staff expenses | -1.674 | -1.423 | -1.798 | -1.790 | -1.449 |
| EBITDA | 607 | 338 | 488 | 587 | 398 |
| Depreciation & amort. | -9 | -18 | -18 | -18 | -18 |
| EBIT | 598 | 320 | 470 | 569 | 380 |
| Net financials | 11 | -7 | 17 | 101 | 51 |
| Profit before tax | 609 | 313 | 486 | 670 | 431 |
| Tax | 133 | 69 | 107 | 149 | 95 |
| Net profit | 475 | 243 | 379 | 521 | 336 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.580 | 2.503 | 2.734 | 2.985 | 3.352 |
| Equity | 1.885 | 1.679 | 2.058 | 2.279 | 2.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 824 | 676 | 706 | 737 |
| Total debt | 695 | 824 | 676 | 706 | 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hansen | Management | 0 companies |
| Pernille Kempel Jensen | Chairman | 0 companies |
| Ivan Hougaard Jensen | Board of Directors | 0 companies |