| Revenue | DKK -33K | -60% |
| EBITDA | DKK -33K | +60% |
| Net profit | DKK 2,1M | -47% |
| Total assets | DKK 36,5M | +7% |
| Equity | DKK 35,6M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -14 | -40 | -27 | -9 | -81 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 357 | -44 | -49 | -56 | -14 | -40 | -27 | -9 | -81 | -33 |
| Depreciation & amort. | -400 | -400 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -412 | -43 | -44 | -49 | -56 | -14 | -40 | -27 | -9 | -81 | -33 |
| Net financials | 4.993 | 3.955 | 3.638 | 2.425 | 2.683 | 3.458 | 4.010 | 3.751 | -5.404 | 4.117 | 2.906 |
| Profit before tax | 4.580 | 3.512 | 3.594 | 2.376 | 2.626 | 3.444 | 3.970 | 3.724 | -5.413 | 4.036 | 2.873 |
| Tax | 132 | 265 | 46 | 160 | -0 | 561 | 351 | 1.131 | -180 | 42 | 737 |
| Net profit | 4.449 | 3.247 | 3.548 | 2.216 | 2.626 | 2.883 | 3.619 | 2.592 | -5.233 | 3.994 | 2.136 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.963 | 26.485 | 27.158 | 29.412 | 32.106 | 35.481 | 38.749 | 41.353 | 38.121 | 34.163 | 36.535 |
| Equity | 20.371 | 23.319 | 26.563 | 28.469 | 30.778 | 33.356 | 36.993 | 39.586 | 30.220 | 33.861 | 35.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.591 | 3.166 | 595 | 943 | 1.328 | 2.124 | 1.756 | 1.767 | 7.900 | 303 | 904 |
| Total debt | 12.591 | 3.166 | 595 | 943 | 1.328 | 2.124 | 1.756 | 1.767 | 7.900 | 303 | 904 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|