| Revenue | DKK 24K | -51% |
| EBITDA | DKK 24K | -11% |
| Net profit | DKK 862 | -70% |
| Total assets | DKK 478K | -8% |
| Equity | DKK 128K | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.987 | 351 | 350 | 50 | 24 |
| Staff expenses | -1.808 | -450 | -293 | -23 | -0 |
| EBITDA | 179 | -99 | 58 | 27 | 24 |
| Depreciation & amort. | -52 | -15 | -15 | -14 | -14 |
| EBIT | 127 | -115 | 43 | 13 | 10 |
| Net financials | -12 | -5 | -5 | -9 | -8 |
| Profit before tax | 115 | -120 | 38 | 4 | 2 |
| Tax | 26 | -26 | 9 | 1 | 1 |
| Net profit | 89 | -94 | 29 | 3 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 824 | 489 | 363 | 521 | 478 |
| Equity | 189 | 95 | 124 | 127 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 374 | 210 | 364 | 319 |
| Total debt | 590 | 374 | 210 | 364 | 319 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SA Unofficial title | Unofficial title | 2026 – 2026 |
RR Management | Management | 2015 – 2020 |
TM Chief Executive Officer | Chief Executive Officer | 2014 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Raid Raad Korian Samoeil | Management | 0 companies |
| Thim Mosbæk Andersen Vintersborg | Chief Executive Officer | 0 companies |