| Revenue | DKK 1,6M | -27% |
| EBITDA | DKK 96K | -60% |
| Net profit | DKK 40K | -63% |
| Total assets | DKK 3,9M | -11% |
| Equity | DKK 3,3M | -7% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.647 | 1.514 | 1.556 | 3.572 | 1.975 | 2.329 | 1.678 | 2.058 | 1.924 | 2.153 | 1.566 |
| Staff expenses | -1.159 | -1.372 | -1.263 | -1.380 | -1.471 | -1.424 | -1.277 | -1.946 | -1.721 | -1.911 | -1.470 |
| EBITDA | 1.489 | 166 | 294 | 2.193 | 504 | 905 | 401 | 112 | 202 | 242 | 96 |
| Depreciation & amort. | 94 | 135 | 88 | -50 | -125 | -151 | -136 | -140 | -127 | -113 | -32 |
| EBIT | 1.395 | 31 | 205 | 2.143 | 379 | 754 | 265 | -27 | 75 | 129 | 64 |
| Net financials | -15 | -12 | -126 | -246 | 2 | 15 | 8 | 33 | 27 | 10 | 15 |
| Profit before tax | 1.380 | 20 | 79 | 1.897 | 381 | 769 | 273 | 5 | 102 | 140 | 79 |
| Tax | 324 | 12 | 18 | 418 | 86 | 169 | 61 | 1 | 23 | 31 | 38 |
| Net profit | 1.056 | 8 | 61 | 1.478 | 295 | 600 | 212 | 4 | 78 | 108 | 40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.074 | 1.703 | 6.635 | 3.638 | 3.830 | 4.621 | 4.089 | 4.104 | 4.006 | 4.430 | 3.928 |
| Equity | 1.106 | 913 | 975 | 2.453 | 2.548 | 3.147 | 3.359 | 3.306 | 3.384 | 3.492 | 3.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.964 | 783 | 5.655 | 1.155 | 1.244 | 1.439 | 704 | 783 | 615 | 937 | 655 |
| Total debt | 2.964 | 783 | 5.655 | 1.155 | 1.244 | 1.439 | 704 | 783 | 615 | 937 | 655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|