| Revenue | DKK 264K | +201% |
| EBITDA | DKK 272K | +153% |
| Net profit | DKK 273K | +151% |
| Total assets | DKK 1,2M | +8% |
| Equity | DKK 459K | -53% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.290 | 882 | 2.097 | 5.962 | 2.245 | 2.601 | 1.351 | 1.463 | 933 | 1.430 | 88 | 264 |
| Staff expenses | -831 | -866 | -1.648 | -3.882 | -3.304 | -2.438 | -1.607 | -1.061 | -164 | -613 | -600 | -7 |
| EBITDA | 460 | 16 | 449 | 2.080 | -1.059 | 163 | -256 | 402 | 834 | 816 | -512 | 272 |
| Depreciation & amort. | -0 | -0 | -29 | -68 | -118 | -118 | -122 | -92 | 33 | -7 | -23 | -0 |
| EBIT | 460 | 16 | 420 | 2.012 | -1.176 | 46 | -377 | 310 | 801 | 809 | -535 | 272 |
| Net financials | -1 | -0 | -1 | -10 | -19 | -25 | -19 | -11 | -17 | -15 | -1 | 2 |
| Profit before tax | 458 | 16 | 420 | 2.002 | -1.195 | 21 | -396 | 299 | 784 | 794 | -536 | 273 |
| Tax | 114 | 4 | 89 | 444 | -261 | 9 | -84 | 67 | 173 | 176 | 1 | -0 |
| Net profit | 344 | 12 | 331 | 1.558 | -934 | 12 | -312 | 232 | 611 | 618 | -537 | 273 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 826 | 1.443 | 5.830 | 2.845 | 2.908 | 1.808 | 1.628 | 1.855 | 2.822 | 1.150 | 1.246 |
| Equity | 394 | 406 | 736 | 2.294 | 1.360 | 1.372 | 861 | 893 | 1.304 | 1.722 | 985 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 175 | 0 | 0 |
| Short-term debt | 999 | 417 | 691 | 3.209 | 1.419 | 1.461 | 947 | 735 | 387 | 924 | 165 | 788 |
| Total debt | 999 | 417 | 691 | 3.209 | 1.419 | 1.461 | 947 | 735 | 551 | 1.099 | 165 | 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JI Management | Management | 2017 | — | — |
JS Management | Management | 2014 | — | — |
MI Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JES-PER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
3MR invest ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ingemann Sørensen | Chief Executive Officer | 0 companies |
| Jesper Ingemann Sørensen | Management | 0 companies |
| Jesper Schelander Særmark | Management | 0 companies |
| Mikkel Ingemann Rousing | Management | 0 companies |